|
|
 |
|
Current Available Properties
|
|
|
 |
|
| Phase I |
5.68 |
8 |
| Phase II |
2.92 |
2 |
| Phase III |
2.08 |
1 |
| Phase IV |
17.99 |
16 |
|
| TOTAL |
28.67 |
27 |
|
|
|
|
|
 |
|
|
|
|
|
 |
|
 |
|
| PHASE I |
| 1 |
$8.00 |
126' |
54,143 |
$433,144.00 |
1.24 |
| 2 |
$8.00 |
150' |
40,845 |
$326,760.00 |
0.94 |
| 3 |
$8.00 |
160' |
43,675 |
$349,400.00 |
1.00 |
| 4 |
$8.00 |
440' |
46,525 |
$372,200.00 |
1.07 |
| 3 |
$8.00 |
150' |
20,281 |
$162,248.00 |
0.47 |
| 4 |
$8.00 |
150' |
21,000 |
$168,000.00 |
0.48 |
| 5 |
$8.00 |
150' |
21,000 |
$168,000.00 |
0.48 |
| 6 |
$8.00 |
150' |
20,378 |
$163,024.00 |
0.47 |
| 8 |
PHASE I TOTALS |
5.68 |
| |
| PHASE II |
| 1 |
$8.00 |
509' |
79,404 |
$635,232.00 |
1.82 |
| 2 |
$8.00 |
217' |
47,759 |
$382,072.00 |
1.1 |
| 2 |
PHASE II TOTALS |
2.92 |
| |
| PHASE III |
| 1 |
$4.00 |
273' |
90,645 |
$362,580.00 |
2.08 |
| 1 |
PHASE III TOTALS |
2.08 |
| |
| PHASE IV |
| 1 |
$4.50 |
147' |
53,784 |
$242,028.00 |
1.23 |
| 2 |
$4.50 |
147' |
53,464 |
$240,588.00 |
1.23 |
| 3 |
$4.50 |
147' |
53,128 |
$239,076.00 |
1.22 |
| 4 |
$4.50 |
147' |
52,735 |
$237,307.00 |
1.21 |
| 5 |
$4.50 |
147' |
52,338 |
$235,521.00 |
1.20 |
| 6 |
$5.00 |
122' |
51,612 |
$258,060.00 |
1.18 |
| 2 |
$4.50 |
131' |
56,044 |
$252,198.00 |
1.29 |
| 3 |
$4.50 |
134' |
63,259 |
$284,665.50 |
1.45 |
| 4 |
$4.50 |
130' |
64,058 |
$288,261.00 |
1.47 |
| 5 |
$5.00 |
103' |
63,080 |
$315,400.00 |
1.45 |
| 1 |
$5.00 |
191' |
79,358 |
$396,790.00 |
1.82 |
| 2 |
$4.50 |
223' |
75,672 |
$340,524.00 |
1.74 |
| 3 |
$4.50 |
177' |
60,758 |
$273,411.00 |
1.39 |
| 4 |
$4.50 |
178' |
47,706 |
$214,677.00 |
1.10 |
| 5 |
$4.50 |
174' |
36,071 |
$162,319.50 |
0.83 |
| 6 |
$4.50 |
184' |
41,268 |
$185,706.00 |
0.95 |
| 16 |
PHASE IV TOTALS |
17.99 |
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|